A 10-year 5x is improbable for NYT, and the conditions required would all have to hold at once in ways that strain plausibility. A 5x in ten years means roughly 17% compound annual price growth. From a market cap near 11.9 billion USD at about 73.80 USD per share, that implies a roughly 60 billion USD company a decade out. For a business growing revenue at high-single digits with a bounded addressable market, that needs all of the following together: revenue compounding well into double digits, ARPU rising without choking volume, the bundle continuing to deepen past the easy gains, AI licensing turning from immaterial into a real revenue stream, no permanent damage from AI search to customer acquisition, and the current premium multiple holding or expanding rather than compressing. Each is individually possible; all of them jointly, sustained for a decade, is a demanding bet.
Today's price implies expectations that are already full rather than depressed, which is the opposite of the setup Baillie wants for asymmetric upside. The stock trades around a P/E of roughly 31.5, about 20x EV/EBITDA, and roughly 4.2x sales. The report's own scenario work puts conservative value near 55 USD, base near 71 USD, and optimistic near 88 USD, so at about 73.80 USD the price sits modestly above base case with no margin of safety for a new buyer. The current price is already paying for continued bundle penetration, durable pricing, solid ad growth, and AI optionality.
So the price implies that the proven transition keeps compounding smoothly, not that a 5x is on offer. With the U.S. 10-year Treasury yielding about 4.47%, a buyer at today's level is poorly compensated for flat-growth risk. The realistic conditions for even strong returns require near-flawless execution against a deteriorating discovery backdrop, and a 5x specifically would need the market to keep paying premium multiples on much larger earnings. That is not a realistic central case; it is a low-probability tail.